Tax Accountant Cardiff • Specialist tax advice for individuals, landlords and businesses

Welsh calculation · 2026/27 included

Self Assessment Tax Calculator for 2026/27

Estimate Welsh Income Tax, tax on savings and dividends, Class 4 National Insurance and the amount remaining after tax already paid.

Enter annual figures for one tax year. The result separates each type of tax, applies the Personal Allowance taper and indicates whether payments on account may arise.

Current year6 April 2026–5 April 2027
Income typesearned, property, savings and dividends
Self-employedClass 4 National Insurance included
Rate review4 September 2026

Annual tax-return estimate

Calculate your estimated Self Assessment bill

Use taxable pay, taxable pension income and taxable profits—not business turnover or gross rent collected. Leave a field at zero when it does not apply.

01
Income and paymentsAll amounts must belong to the selected tax year
Non-savings income
£
Taxable pay plus benefits not already included.
£
State, workplace and private pension income.
£
Profit after allowable business expenses, not turnover.
£
Your taxable share after allowable property expenses.
£
Other non-savings, non-dividend income covered by Welsh main rates.
Savings and dividends
£
Exclude ISA interest and other tax-exempt savings.
£
Include dividends before applying the dividend allowance.
Reliefs and payments
£
Gross contribution including relief added by the provider.
£
Enter the grossed-up amount, normally cash paid × 1.25.
£
For example PAYE and CIS deductions for this tax year.
£
Total January and July payments credited to this year.
02
Estimated Self Assessment resultWales · 2026/27
Total estimated liability£7,931.80Income Tax and Class 4 National Insurance
Total income entered
£50,000.00
Adjusted net income
£50,000.00
Personal Allowance available
£12,570.00
Taxable income
£37,430.00

Liability breakdown

Non-savings Income Tax£7,486.00
Savings Income Tax£0.00
Dividend tax£0.00
Class 4 National Insurance£445.80

Nil-rate amounts used

Starting rate for savings£0.00
Personal Savings Allowance£0.00
Dividend allowance£0.00
Band extension£0.00
Balancing amount after tax and payments entered£4,445.80 due
Indicative first payment on account£2,222.90
Indicative amount due by 31 January 2028£6,668.70
Indicative second payment on account by 31 July 2028£2,222.90

Payments on account are indicated because the estimated relevant amount is at least £1,000 and less than 80% of the liability was deducted at source.

Estimate only. The submitted return, HMRC calculation and statement determine the actual liability and payment dates.

Direct answer

What does a Self Assessment tax calculator work out?

A Self Assessment tax calculator combines taxable income from the same tax year, applies the available Personal Allowance and charges each income type at the rates that apply to it. Non-savings income is considered first, followed by savings and dividends.

Where self-employment profit is entered, this calculator adds Class 4 National Insurance. Tax deducted under PAYE or CIS and payments on account already made are then credited when estimating the balance.

It does not decide whether income is taxable, which expenses or losses can be claimed, or whether a figure belongs in a particular return box.

2026/27 calculation order

How the Welsh Self Assessment estimate is built

The order matters because savings and dividends sit on top of other taxable income and can cross into higher tax bands.

  1. 01

    Combine taxable income

    Employment, pension, self-employment, property and other non-savings income are added to savings and dividends.

  2. 02

    Calculate adjusted net income

    Gross qualifying relief-at-source pension contributions and Gift Aid are deducted for this estimate.

  3. 03

    Allocate the Personal Allowance

    The allowance is used against income in the order that produces the lower estimated liability and is tapered above £100,000.

  4. 04

    Apply tax bands and nil rates

    Main, savings and dividend rates are applied in sequence, including the savings and dividend nil-rate amounts.

  5. 05

    Add Class 4 National Insurance

    Class 4 is calculated solely from the self-employment profit entered and the selected year’s limits.

  6. 06

    Credit tax and payments made

    Tax deducted and earlier payments on account reduce the estimated balancing amount.

Current figures

Self Assessment rates used for 2026/27

The Welsh main rates apply to non-savings, non-dividend income. Savings and dividends have separate rules.

Welsh Income Tax

Non-savings income

Basic
20%
Higher
40%
Additional
45%
Dividend tax

Above £500 allowance

Basic band
10.75%
Higher band
35.75%
Additional band
39.35%
Class 4 National Insurance

Self-employed profits

£12,570–£50,270
6%
Above £50,270
2%
Below £12,570
0%
Savings income

The starting rate for savings is up to £5,000 and reduces as other income exceeds the Personal Allowance. The Personal Savings Allowance is normally £1,000 for a basic-rate taxpayer, £500 for a higher-rate taxpayer and £0 for an additional-rate taxpayer.

Official sources: Income Tax and dividend rates, savings allowances and National Insurance rates.

January may include more than the balance

How payments on account affect a Self Assessment bill

Payments on account are advance instalments towards the following year. Each is normally half of the relevant amount for the current year and Class 4 National Insurance is included.

No payments on account normally arise ifThe relevant amount is below £1,000
They are also normally excluded ifMore than 80% of the liability was paid outside Self Assessment
Where requiredOne half is due in January and one half in July

This tool gives an indication only. HMRC’s statement controls the amount due. Read the official payments on account guidance or use the dedicated payments-on-account calculator.

Scope before certainty

What this calculator does not include

Some return entries require facts and records that cannot be established from a single amount.

Other charges

Student loans, High Income Child Benefit Charge, pension annual allowance charges and Marriage Allowance are excluded.

Reliefs and losses

Trading losses, property losses, finance-cost relief, foreign tax credit and specialist reliefs are not calculated.

Class 2 and special NIC rules

Voluntary Class 2, deferment, multiple trades and annual maximum restrictions are outside the estimate.

Use records from one tax year

Figures to gather before calculating your tax return

Employment

P60, P45 and P11D

Taxable pay, benefits and PAYE deducted.

Self-employment

Accounts and expense records

Taxable profit rather than bank receipts or invoices raised.

Property

Rental statement

Your taxable share after allowable expenses and losses.

Investments

Interest and dividend records

Gross interest and dividends outside tax-exempt accounts.

Reliefs

Pension and Gift Aid evidence

The correct gross qualifying amounts for the year.

Payments

HMRC statement and CIS records

Tax deducted and payments on account already credited.

Common questions

Questions about the 2026/27 Self Assessment estimate

Does this calculator include the new 2026/27 dividend rates?

Yes. For dividends above the £500 allowance, it uses 10.75% in the basic band, 35.75% in the higher band and 39.35% in the additional band.

Does it calculate National Insurance for self-employed people?

It calculates Class 4 National Insurance from the self-employment profit entered. It does not calculate voluntary Class 2 contributions, deferment or restrictions involving several employments or trades.

Why are savings and dividends calculated after other income?

UK tax rules stack non-savings income first, then savings and then dividends. This determines which tax bands apply to the later income sources.

Are payments on account part of the tax liability?

No. They are advance payments towards the following year. The result separates the current balancing amount from the indicative first and second payments on account.

Can I enter rental income received?

Enter taxable property profit, not gross rent. Allowable expenses, ownership shares, losses and residential finance-cost rules should be worked out first.

Can this result be used as an SA302?

No. An SA302 is produced from a submitted Self Assessment calculation. This result is an estimate for checking and planning before filing.

Confidential enquiry

Need the return calculation checked?

Tell us which income sources are involved, the tax year and the point that needs attention. Do not send your UTR, National Insurance number or bank details through this form.

Self Assessment service →